| Particulars |
2013 |
2012 |
2011 |
2010 |
2009 |
| Operating Income |
12729 |
11874 |
12030 |
9261 |
7904 |
| Total Income |
12895 |
12891 |
12113 |
9335 |
8030 |
| EBITDA |
988 |
1802 |
1008 |
875 |
622 |
| Finance Cost |
437 |
619 |
516 |
443 |
366 |
| Depreciation |
248 |
370 |
254 |
272 |
264 |
| Profit Before Tax |
232 |
667 |
238 |
160 |
-176 |
| Income Tax |
60 |
252 |
96 |
65 |
10.5 |
| Profit After Tax (Including Minority Interest |
173 |
415 |
142 |
95 |
-187 |
| Dividend on Equity Share Capital (%) |
30 |
55 |
25 |
20 |
– |
| Dividend Payout |
52 |
95 |
43 |
34 |
– |
| Equity Share Capital |
173 |
173 |
172 |
170 |
170 |
| Reserve & Surplus (Excluding Revaluation Reserves & FCMITR) |
7789 |
3979 |
2567 |
2480 |
2463 |
| Net worth |
7962 |
4152 |
2903 |
2827 |
2632 |
| Gross Block |
5641 |
5426 |
5429 |
5268 |
5372 |
| Net Block |
3871 |
3862 |
4100 |
4178 |
4456 |
| Loan |
4770 |
4617 |
4470 |
4541 |
4768 |
